| Revenue | DKK -19K | +2% |
| EBITDA | DKK -19K | -2% |
| Net profit | DKK 110K | +505% |
| Total assets | DKK 1,5M | +10% |
| Equity | DKK 1,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | -6 | 2 | 20 | 4 | 37 | 34 | 60 | -15 | -16 | -19 | -24 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | 2 | -9 | -10 | -10 | -12 | 60 | -15 | -16 | -19 | -24 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | 2 | -9 | -10 | -10 | -12 | 60 | -15 | -16 | -19 | -24 | -18 | -19 |
| Net financials | 62 | 22 | 33 | 45 | 29 | 62 | 60 | 74 | -27 | 514 | 11 | -0 | -16 | 149 |
| Profit before tax | 57 | 12 | 21 | 35 | 19 | 52 | 48 | 62 | -42 | 498 | -7 | -25 | -35 | 130 |
| Tax | 14 | 3 | 5 | 8 | 4 | 11 | 11 | 14 | -9 | 111 | -2 | -5 | -8 | 20 |
| Net profit | 43 | 9 | 16 | 27 | 15 | 40 | 37 | 48 | -33 | 387 | -6 | -19 | -27 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 616 | 619 | 650 | 691 | 716 | 775 | 830 | 899 | 875 | 1.384 | 1.377 | 1.370 | 1.352 | 1.482 |
| Equity | 464 | 473 | 489 | 516 | 531 | 571 | 608 | 656 | 624 | 1.011 | 1.005 | 986 | 958 | 1.068 |
| Long-term debt | 0 | 0 | 5 | 8 | 4 | 11 | 10 | 13 | 0 | 112 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 146 | 156 | 167 | 181 | 192 | 211 | 230 | 251 | 261 | 372 | 384 | 393 | 414 |
| Total debt | 152 | 146 | 161 | 175 | 185 | 203 | 222 | 243 | 251 | 373 | 372 | 384 | 393 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CA Management | Management | 2003 | — | — |
MA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRODOR HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Claus Arvid Jensen | Management | 0 companies |
| Max Arvid Jensen | Management | 0 companies |