| Revenue | DKK -35K | -62% |
| EBITDA | DKK -240K | +20% |
| Net profit | DKK 87K | -34% |
| Total assets | DKK 3,2M | +2% |
| Equity | DKK 2,3M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 | 41 | -209 | -93 | -35 |
| Staff expenses | -205 | -201 | -199 | -206 | -205 |
| EBITDA | -180 | -160 | -408 | -300 | -240 |
| Depreciation & amort. | -14 | -14 | -0 | -0 | -0 |
| EBIT | -194 | -174 | -408 | -300 | -240 |
| Net financials | 1.104 | -404 | 262 | 436 | 331 |
| Profit before tax | 340 | -577 | -146 | 137 | 91 |
| Tax | -4 | -0 | 10 | 6 | 4 |
| Net profit | 344 | -577 | -156 | 131 | 87 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.859 | 3.313 | 3.293 | 3.115 | 3.189 |
| Equity | 2.860 | 2.283 | 2.127 | 2.258 | 2.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 999 | 1.030 | 1.166 | 858 | 845 |
| Total debt | 999 | 1.030 | 1.166 | 858 | 845 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Flemming Borch-Olsen | Board of Directors | 0 companies |
| Kirsten Borch-Olsen | Chairman | 0 companies |
| Christian Frank Borch-Olsen Bagerskov | Board of Directors | 0 companies |
| Victor Carl Borch-Olsen | Board of Directors | 0 companies |
| Svend Aage Kæregaard Jørgensen | Chairman | 0 companies |