| Revenue | — | — |
| EBITDA | DKK -20K | -101% |
| Net profit | DKK 247K | -94% |
| Total assets | DKK 7,1M | +3% |
| Equity | DKK 6,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | 20 | 0 | -4 | -4 | -4 | -4 | -1 | -5 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | 20 | 0 | -4 | -4 | -4 | -4 | -1 | -5 | 371 | -20 | 3.690 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| EBIT | -78 | 20 | 0 | -4 | -4 | -4 | -4 | -1 | -5 | 371 | -20 | 3.690 | -20 |
| Net financials | -76 | 22 | 66 | 106 | 545 | 387 | 666 | 336 | 617 | 331 | -115 | 384 | 343 |
| Profit before tax | -78 | 20 | 66 | 102 | 541 | 384 | 662 | 334 | 612 | 425 | 95 | 4.003 | 323 |
| Tax | -21 | -5 | -0 | -0 | -1 | 8 | -4 | -0 | -1 | 11 | 21 | 66 | 76 |
| Net profit | -57 | 25 | 66 | 102 | 542 | 376 | 666 | 334 | 613 | 414 | 74 | 3.937 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 969 | 1.016 | 1.097 | 1.674 | 2.022 | 2.715 | 2.942 | 3.579 | 3.795 | 3.380 | 6.852 | 7.070 |
| Equity | 940 | 925 | 991 | 1.094 | 1.591 | 1.916 | 2.529 | 2.810 | 3.367 | 3.725 | 3.299 | 6.736 | 6.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 44 | 24 | 4 | 83 | 106 | 185 | 132 | 212 | 70 | 80 | 116 | 148 |
| Total debt | 44 | 44 | 24 | 4 | 83 | 106 | 185 | 132 | 212 | 70 | 80 | 116 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Audit | Audit | 2003 | — | — |
CM Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Kjeld Andersen | Audit | 0 companies |
| Carsten Munk Thomsen | Audit | 0 companies |