| Revenue | — | — |
| EBITDA | DKK -27K | -30% |
| Net profit | DKK 133K | +129% |
| Total assets | DKK 8K | +36% |
| Equity | DKK -4,9M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -23 | -20 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -23 | -20 | -27 |
| Net financials | -80 | -278 | -432 | -444 | 160 |
| Profit before tax | -93 | -292 | -455 | -465 | 133 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -93 | -292 | -455 | -465 | 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 | 6 | 6 | 6 | 8 |
| Equity | -3.851 | -4.143 | -4.598 | -5.063 | -4.930 |
| Long-term debt | 3.973 | 4.145 | 4.593 | 5.053 | 4.923 |
| Short-term debt | 10 | 4 | 11 | 16 | 15 |
| Total debt | 3.983 | 4.149 | 4.604 | 5.069 | 4.938 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2018 |
| Former (8) | ||
DA Management | Management | 2007 – 2008 |
KB Audit | Audit | 2003 – 2006 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2006 |
SC Management | Management | 2006 – 2007 |
AB Management | Management | 2018 – 2018 |
MV Management | Management | 2006 – 2013 |
PT Management | Management | 2013 – 2014 |
SM Management | Management | 2014 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Scott Campbell Macaw | Management | 0 companies |
| Alexandre Borup Wais | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Per Torben Ellebo | Management | 0 companies |
| Søren Meiling | Management | 0 companies |