| Revenue | DKK -38K | -11% |
| EBITDA | DKK -119K | +4% |
| Net profit | DKK 36K | -86% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 3,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -18 | -13 | -13 | 744 | -22 | -36 | -35 | -36 | -35 | -31 | -35 | -43 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -81 | -81 |
| EBITDA | -14 | -18 | -13 | -13 | 744 | 7 | -36 | -35 | -36 | -35 | -31 | -111 | -124 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -18 | -13 | -13 | 744 | 7 | -36 | -35 | -36 | -35 | -31 | -111 | -124 | -119 |
| Net financials | 70 | 205 | 135 | 90 | 430 | 114 | -144 | 407 | 189 | 487 | -622 | 341 | 376 | 156 |
| Profit before tax | 56 | 187 | 123 | 77 | 1.211 | 121 | -180 | 372 | 153 | 452 | -652 | 230 | 253 | 37 |
| Tax | 15 | 9 | 31 | 5 | 14 | 26 | -0 | 42 | 34 | 100 | -0 | -0 | -1 | 1 |
| Net profit | 41 | 178 | 92 | 72 | 1.196 | 95 | -180 | 330 | 119 | 352 | -652 | 230 | 254 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.467 | 2.937 | 3.001 | 2.674 | 3.814 | 3.908 | 3.454 | 3.719 | 3.511 | 3.876 | 2.968 | 3.088 | 3.247 | 3.210 |
| Equity | 3.441 | 2.919 | 2.961 | 2.033 | 3.178 | 3.222 | 2.989 | 3.265 | 3.309 | 3.586 | 2.859 | 3.014 | 3.207 | 3.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 18 | 40 | 641 | 635 | 687 | 465 | 454 | 202 | 290 | 109 | 74 | 40 | 35 |
| Total debt | 26 | 18 | 40 | 641 | 635 | 687 | 465 | 454 | 202 | 290 | 109 | 74 | 40 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|