| Revenue | DKK -24K | -56% |
| EBITDA | DKK -24K | +56% |
| Net profit | DKK 269K | -31% |
| Total assets | DKK 7,1M | +2% |
| Equity | DKK 7,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 0 | 0 | 0 | -18 | -55 | 0 | 0 | -43 | -55 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -1 | -1 | -1 | -18 | -55 | -65 | -60 | -43 | -55 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -1 | -1 | -1 | -18 | -55 | -65 | -60 | -43 | -55 | -24 |
| Net financials | 633 | 967 | 871 | 73 | 306 | 458 | -150 | 733 | 499 | 153 | -841 | 480 | 449 |
| Profit before tax | 633 | 967 | 871 | 72 | 305 | 456 | -167 | 678 | 434 | 94 | -883 | 425 | 425 |
| Tax | -0 | -0 | -0 | -0 | 3 | 78 | 1 | 118 | 94 | 21 | -194 | 35 | 156 |
| Net profit | 633 | 967 | 871 | 72 | 302 | 378 | -169 | 560 | 340 | 73 | -689 | 390 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.869 | 2.658 | 3.548 | 3.107 | 3.410 | 8.492 | 7.757 | 8.307 | 8.517 | 7.535 | 6.810 | 6.948 | 7.095 |
| Equity | 1.197 | 2.164 | 3.035 | 3.107 | 3.410 | 8.492 | 7.752 | 8.204 | 8.433 | 7.514 | 6.670 | 6.942 | 7.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 68 | 21 | 0 | 0 | 0 |
| Short-term debt | 672 | 493 | 513 | 0 | 0 | 0 | 5 | 5 | 16 | 0 | 140 | 6 | 6 |
| Total debt | 672 | 493 | 513 | 0 | 0 | 0 | 5 | 103 | 84 | 21 | 140 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|