| Revenue | DKK -186K | +18% |
| EBITDA | DKK -1,2M | -22% |
| Net profit | DKK 1,5M | -80% |
| Total assets | DKK 40,4M | +0% |
| Equity | DKK 39,9M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -128 | -168 | -155 | -158 | -186 |
| Staff expenses | -720 | -720 | -840 | -840 | -1.030 |
| EBITDA | -848 | -888 | -995 | -998 | -1.216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -848 | -888 | -995 | -998 | -1.216 |
| Net financials | 2.103 | 8.719 | 949 | 10.220 | 3.145 |
| Profit before tax | 1.255 | 7.831 | -46 | 9.222 | 1.928 |
| Tax | -0 | 627 | 21 | 2.004 | 458 |
| Net profit | 1.255 | 7.205 | -67 | 7.218 | 1.471 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.137 | 31.969 | 31.275 | 40.504 | 40.438 |
| Equity | 24.107 | 31.312 | 31.245 | 38.463 | 39.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 657 | 30 | 2.041 | 504 |
| Total debt | 30 | 657 | 30 | 2.041 | 504 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Audit | Audit | 2025 |
| Former (1) | ||
CS Management | Management | 2003 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Louis Frits Strøm | Audit | 0 companies |