| Revenue | DKK -500 | +0% |
| EBITDA | DKK -500 | +0% |
| Net profit | DKK 173K | -46% |
| Total assets | DKK 1,6M | +10% |
| Equity | DKK 1,5M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 15 | 33 | 39 | 48 | 32 | 269 | -1 | 0 | 0 | -0 | -0 | -0 | -0 |
| Staff expenses | -14 | -14 | -11 | -9 | -11 | -11 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 0 | 22 | 29 | 37 | 21 | 209 | -1 | 0 | 0 | -0 | -0 | -0 | -0 |
| Depreciation & amort. | -21 | -21 | -21 | -21 | -21 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -20 | 1 | 9 | 16 | 0 | 209 | -1 | 0 | 0 | -0 | -0 | -0 | -0 |
| Net financials | -32 | -7 | 69 | -18 | 33 | 1 | -127 | 427 | 149 | 107 | 40 | 28 | 323 | 174 |
| Profit before tax | -49 | -27 | 70 | -9 | 49 | 1 | 82 | 426 | 149 | 107 | 39 | 28 | 322 | 173 |
| Tax | -7 | -8 | -3 | 0 | 2 | -1 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -42 | -20 | 73 | -9 | 47 | 2 | 98 | 426 | 149 | 107 | 39 | 28 | 322 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 1.368 | 1.501 | 1.447 | 1.458 | 1.436 | 519 | 982 | 979 | 959 | 978 | 1.006 | 1.414 | 1.552 |
| Equity | 284 | 264 | 337 | 328 | 375 | 377 | 476 | 902 | 943 | 939 | 978 | 1.006 | 1.328 | 1.502 |
| Long-term debt | 856 | 856 | 831 | 807 | 765 | 731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 248 | 330 | 310 | 316 | 325 | 43 | 80 | 36 | 20 | 0 | 0 | 85 | 50 |
| Total debt | 1.170 | 1.103 | 1.161 | 1.117 | 1.081 | 1.056 | 43 | 80 | 36 | 20 | 0 | 0 | 85 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|