| Revenue | DKK -391K | +35% |
| EBITDA | DKK -391K | -35% |
| Net profit | DKK 5,4M | +64% |
| Total assets | DKK 43,2M | +15% |
| Equity | DKK 42,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -177 | -12 | -7 | 3 | -52 | -124 | -169 | -55 | -125 | 3.749 | -290 | -391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -177 | -12 | -7 | 3 | -52 | -124 | -169 | -55 | -125 | 3.749 | -290 | -391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -177 | -12 | -7 | 3 | -52 | -124 | -169 | -55 | -125 | 3.749 | -290 | -391 |
| Net financials | 2.434 | 1.513 | 3.138 | 2.040 | 1.543 | 2.454 | -1.418 | 4.983 | 1.264 | 3.101 | -2.732 | 4.525 | 7.277 |
| Profit before tax | 2.317 | 1.336 | 3.126 | 2.034 | 1.546 | 2.402 | -1.542 | 4.813 | 1.209 | 2.976 | 1.017 | 4.235 | 6.886 |
| Tax | 579 | 335 | 767 | 482 | 369 | 529 | -338 | 1.059 | 272 | 654 | 164 | 932 | 1.471 |
| Net profit | 1.738 | 1.001 | 2.359 | 1.551 | 1.177 | 1.874 | -1.204 | 3.754 | 937 | 2.322 | 852 | 3.303 | 5.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.382 | 28.305 | 30.697 | 31.924 | 33.118 | 35.196 | 33.832 | 30.112 | 30.654 | 33.531 | 33.777 | 37.520 | 43.220 |
| Equity | 27.283 | 27.783 | 29.642 | 31.144 | 32.270 | 34.092 | 32.835 | 29.536 | 30.472 | 32.795 | 33.647 | 36.950 | 42.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 522 | 1.055 | 780 | 848 | 1.104 | 997 | 577 | 182 | 736 | 130 | 570 | 855 |
| Total debt | 99 | 522 | 1.055 | 780 | 848 | 1.104 | 997 | 577 | 182 | 736 | 130 | 570 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malibu Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bundgaard | Management | 0 companies |
| Jens Steenild Bundgaard | Chairman | 0 companies |
| Line Bundgaard | Board of Directors | 0 companies |