| Revenue | DKK -33K | +2% |
| EBITDA | DKK -33K | -2% |
| Net profit | DKK 192K | -11% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 2,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 17 | -33 | -32 | -36 | -39 | -45 | -34 | -38 | -42 | -36 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 17 | -33 | -32 | -36 | -39 | -45 | -34 | -38 | -42 | -36 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 17 | -33 | -32 | -36 | -39 | -45 | -34 | -38 | -42 | -36 | -32 | -33 |
| Net financials | 137 | 104 | 223 | 50 | 88 | 192 | -182 | 391 | 162 | 412 | -461 | 247 | 225 |
| Profit before tax | 110 | 121 | 189 | 17 | 52 | 153 | -227 | 357 | 124 | 370 | -497 | 215 | 192 |
| Tax | 11 | 30 | 46 | 4 | 11 | 34 | -50 | 78 | 28 | 82 | 0 | -0 | -0 |
| Net profit | 100 | 91 | 143 | 13 | 41 | 119 | -177 | 278 | 97 | 288 | -497 | 215 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.939 | 2.951 | 3.013 | 2.908 | 2.835 | 2.872 | 2.574 | 2.751 | 2.717 | 2.942 | 2.278 | 2.376 | 2.445 |
| Equity | 2.924 | 2.918 | 2.962 | 2.876 | 2.815 | 2.831 | 2.548 | 2.718 | 2.705 | 2.880 | 2.268 | 2.366 | 2.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 33 | 51 | 33 | 20 | 41 | 26 | 33 | 13 | 63 | 10 | 10 | 10 |
| Total debt | 15 | 33 | 51 | 33 | 20 | 41 | 26 | 33 | 13 | 63 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|