| Revenue | DKK 994K | +7% |
| EBITDA | DKK 457K | +738% |
| Net profit | DKK 322K | +414% |
| Total assets | DKK 715K | -21% |
| Equity | DKK 153K | +191% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.217 | 1.461 | 1.065 | 931 | 994 |
| Staff expenses | -1.364 | -1.393 | -1.127 | -1.002 | -537 |
| EBITDA | -148 | 68 | -62 | -72 | 457 |
| Depreciation & amort. | -40 | -33 | -12 | -8 | -8 |
| EBIT | -187 | 35 | -74 | -79 | 449 |
| Net financials | -14 | -28 | -52 | -53 | -35 |
| Profit before tax | -201 | 7 | -126 | -133 | 414 |
| Tax | -44 | 2 | -27 | -30 | 92 |
| Net profit | -157 | 5 | -99 | -103 | 322 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 888 | 777 | 917 | 904 | 715 |
| Equity | 28 | 33 | -66 | -169 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 860 | 744 | 984 | 1.073 | 562 |
| Total debt | 860 | 744 | 984 | 1.073 | 562 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Bundgaard Sørensen | Founder | 0 companies |