| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +23% |
| Net profit | DKK -14K | -154% |
| Total assets | DKK 54K | -63% |
| Equity | DKK 49K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -37 | -22 | -19 | -14 | -17 | -22 | -19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -37 | -22 | -19 | -14 | -17 | -22 | -19 | -19 | -25 | -15 | -12 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -37 | -22 | -19 | -14 | -17 | -22 | -19 | -19 | -25 | -15 | -12 | -8 | -6 |
| Net financials | 22 | 168 | 3 | 411 | -6 | 82 | -39 | 60 | 110 | -11 | -1 | 70 | 42 | -7 |
| Profit before tax | -24 | 130 | -19 | 392 | -20 | 65 | -61 | 41 | 91 | -36 | -16 | 58 | 33 | -14 |
| Tax | -0 | 29 | 40 | 44 | -0 | 10 | -0 | -0 | 16 | -1 | 0 | 2 | 8 | 0 |
| Net profit | -24 | 101 | -59 | 348 | -20 | 55 | -61 | 41 | 75 | -35 | -16 | 56 | 25 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.640 | 1.969 | 1.408 | 1.329 | 1.023 | 857 | 609 | 546 | 528 | 365 | 273 | 139 | 145 | 54 |
| Equity | 1.830 | 1.431 | 872 | 1.020 | 800 | 655 | 488 | 421 | 385 | 238 | 108 | 105 | 63 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 810 | 538 | 536 | 308 | 223 | 202 | 120 | 125 | 143 | 128 | 166 | 34 | 82 | 5 |
| Total debt | 810 | 538 | 536 | 308 | 223 | 202 | 120 | 125 | 143 | 128 | 166 | 34 | 82 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Riis Sørensen | Audit | 0 companies |