| Revenue | DKK -437K | -323% |
| EBITDA | DKK -685K | -26% |
| Net profit | DKK -57,8M | -197% |
| Total assets | DKK 30,9M | -65% |
| Equity | DKK 19,9M | -74% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -370 | 89 | -700 | 196 | -437 |
| Staff expenses | -2.122 | -2.481 | -1.582 | -738 | -248 |
| EBITDA | -2.492 | -2.393 | -2.281 | -542 | -685 |
| Depreciation & amort. | -135 | -122 | -127 | -13 | -12 |
| EBIT | -2.627 | -2.515 | -2.408 | -555 | -697 |
| Net financials | 2.078 | 3.150 | 49.549 | -18.907 | -57.062 |
| Profit before tax | -549 | 636 | 47.141 | -19.463 | -57.759 |
| Tax | -54 | -401 | 1.125 | -0 | -0 |
| Net profit | -495 | 1.036 | 46.017 | -19.463 | -57.759 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.391 | 61.096 | 107.310 | 89.236 | 30.899 |
| Equity | 50.838 | 51.475 | 97.291 | 77.828 | 19.947 |
| Long-term debt | 97 | 100 | 103 | 107 | 111 |
| Short-term debt | 8.456 | 9.522 | 9.916 | 11.301 | 10.841 |
| Total debt | 8.553 | 9.621 | 10.019 | 11.408 | 10.952 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|