| Revenue | DKK 9,9M | -9% |
| EBITDA | DKK 3,7M | -11% |
| Net profit | DKK 3,1M | -9% |
| Total assets | DKK 13,7M | +30% |
| Equity | DKK 10,7M | +32% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.320 | 3.840 | 3.765 | 4.648 | 4.617 | 7.087 | 4.875 | 6.191 | 7.210 | 8.359 | 9.850 | 10.016 | 10.972 | 9.950 |
| Staff expenses | -2.979 | -3.356 | -3.811 | -3.413 | -3.399 | -3.080 | -4.978 | -5.576 | -5.241 | -6.414 | -7.051 | -7.586 | -6.794 | -6.242 |
| EBITDA | 1.341 | 484 | -46 | 1.234 | 1.217 | 4.007 | -103 | 615 | 1.969 | 3.187 | 2.800 | 2.430 | 4.177 | 3.708 |
| Depreciation & amort. | 418 | 768 | 279 | 314 | -237 | -76 | -149 | -213 | -205 | 621 | -175 | -190 | -184 | -132 |
| EBIT | 923 | -284 | -325 | 920 | 981 | 3.931 | -252 | 402 | 1.764 | 2.566 | 2.625 | 2.240 | 3.994 | 3.576 |
| Net financials | -118 | 108 | 67 | -25 | 40 | 25 | -31 | -14 | -17 | 25 | 233 | 178 | 283 | 337 |
| Profit before tax | 805 | -176 | -258 | 895 | 1.021 | 3.956 | -284 | 388 | 1.748 | 2.591 | 2.858 | 2.418 | 4.277 | 3.914 |
| Tax | 333 | -52 | 86 | 209 | 199 | 566 | -62 | 85 | 385 | 566 | 629 | 532 | 941 | 862 |
| Net profit | 472 | -124 | -344 | 686 | 822 | 3.390 | -222 | 303 | 1.363 | 2.025 | 2.229 | 1.886 | 3.335 | 3.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.103 | 5.321 | 4.858 | 5.612 | 3.669 | 7.576 | 4.662 | 7.042 | 8.556 | 10.534 | 12.503 | 7.012 | 10.544 | 13.674 |
| Equity | -754 | -878 | -1.222 | -536 | 286 | 3.677 | 3.455 | 3.757 | 5.120 | 7.145 | 9.373 | 4.759 | 8.095 | 10.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 593 |
| Short-term debt | 6.857 | 6.200 | 6.080 | 6.147 | 3.382 | 3.900 | 1.208 | 3.285 | 3.436 | 3.385 | 3.129 | 2.253 | 2.450 | 2.381 |
| Total debt | 6.857 | 6.200 | 6.080 | 6.147 | 3.382 | 3.900 | 1.208 | 3.285 | 3.436 | 3.385 | 3.129 | 2.253 | 2.450 | 2.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TÆKKER EUROPA A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Tækker | Management | 0 companies |