| Revenue | DKK 1,8M | -15% |
| EBITDA | DKK 210K | -60% |
| Net profit | DKK 167K | -59% |
| Total assets | DKK 2,5M | -11% |
| Equity | DKK 1,5M | -22% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.366 | 2.421 | 2.774 | 2.078 | 1.765 |
| Staff expenses | -4.495 | -4.931 | -5.148 | -4.568 | -4.111 |
| EBITDA | 806 | 1.019 | 1.271 | 527 | 210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 806 | 1.019 | 1.271 | 527 | 210 |
| Net financials | -10 | -17 | -13 | 0 | -1 |
| Profit before tax | 796 | 1.002 | 1.258 | 527 | 209 |
| Tax | 177 | 222 | 275 | 116 | 42 |
| Net profit | 619 | 780 | 983 | 411 | 167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.923 | 2.745 | 3.191 | 2.774 | 2.475 |
| Equity | 1.055 | 1.634 | 2.317 | 1.978 | 1.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.868 | 1.110 | 874 | 796 | 930 |
| Total debt | 1.868 | 1.110 | 874 | 796 | 930 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LD Founder | Founder | 2003 |
AV Management | Management | 2019 |
| Former (1) | ||
JS Management | Management | 2003 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lean Dybdahl Thomsen | Founder | 0 companies |
| Anni Vind Noesgaard | Management | 0 companies |
| Jan Stampe Nielsen | Management | 0 companies |
| Inger Grethe Noesgård | Chairman | 0 companies |
| Claus Brunsgaard Spaabæk | Board of Directors | 0 companies |