| Revenue | DKK -924K | -34% |
| EBITDA | DKK -5,4M | +5% |
| Net profit | DKK 7M | +666% |
| Total assets | DKK 292M | -6% |
| Equity | DKK 290,8M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.231 | -1.000 | -1.284 | -1.401 | -924 |
| Staff expenses | -2.556 | -2.506 | -3.904 | -4.294 | -4.481 |
| EBITDA | -3.787 | -3.505 | -5.188 | -5.695 | -5.405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.787 | -3.505 | -5.188 | -5.695 | -5.405 |
| Net financials | -21.163 | 100.133 | -11.203 | 6.178 | 11.579 |
| Profit before tax | -12.261 | 96.628 | -16.391 | 483 | 6.174 |
| Tax | -1.130 | 3.290 | -4.871 | 1.715 | -795 |
| Net profit | -11.131 | 93.337 | -11.520 | -1.232 | 6.969 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 251.271 | 339.991 | 312.330 | 310.080 | 291.989 |
| Equity | 249.765 | 338.103 | 308.082 | 303.851 | 290.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.505 | 1.889 | 4.248 | 6.229 | 1.169 |
| Total debt | 1.505 | 1.889 | 4.248 | 6.229 | 1.169 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Founder | Founder | 2003 |
| Former (1) | ||
HG Management | Management | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gynde Kany | Management | 0 companies |
| Ole Andersen | Founder | 0 companies |
| Line Gjessø Andersen | Board of Directors | 0 companies |
| Louise Gjessø Andersen | Board of Directors | 0 companies |