| Revenue | DKK 904K | -58% |
| EBITDA | DKK -1,3M | -205% |
| Net profit | DKK -1,5M | -156% |
| Total assets | DKK 11M | +18% |
| Equity | DKK 34K | -98% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.069 | 2.157 | 2.512 | 2.147 | 904 |
| Staff expenses | -3.720 | -3.342 | -2.783 | -2.573 | -2.199 |
| EBITDA | -668 | -1.187 | -271 | -426 | -1.301 |
| Depreciation & amort. | -222 | -167 | -117 | -111 | -92 |
| EBIT | -890 | -1.354 | -388 | -537 | -1.393 |
| Net financials | -30 | -66 | -174 | -195 | -124 |
| Profit before tax | -920 | -1.420 | -562 | -732 | -1.517 |
| Tax | -202 | -311 | -124 | -161 | -54 |
| Net profit | -718 | -1.109 | -438 | -570 | -1.463 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 14.928 | 13.274 | 12.179 | 9.356 | 11.019 |
| Equity | 3.469 | 2.505 | 2.067 | 1.497 | 34 |
| Long-term debt | 721 | 4.538 | 4.552 | 4.499 | 4.618 |
| Short-term debt | 10.648 | 6.042 | 5.425 | 3.320 | 6.367 |
| Total debt | 11.369 | 10.580 | 9.978 | 7.819 | 10.985 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Management | Management | 2003 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2003 – 2024 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2006 – 2013 | |
| Chairman | 2006 – 2017 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2003 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Rehne Lauritsen | Management | 0 companies |
| Gitte Mølby | Board of Directors | 0 companies |
| Klaus Verner Holmelund Thage | Board of Directors | 0 companies |
| Annelise Marianne Lauritsen | Board of Directors | 0 companies |
| Mads Hjarbæk Nielsen | Board of Directors | 0 companies |
| Lise Borch Anderson | Board of Directors | 0 companies |
| Hans Eigil Dahl Anderson | Board of Directors | 0 companies |
| Hans Jørgen Larsen | Chairman | 0 companies |
| Jens Gunder Klokhøj | Board of Directors | 0 companies |