| Revenue | DKK 1,5M | +16% |
| EBITDA | DKK 1,5M | +16% |
| Net profit | DKK 558K | +79% |
| Total assets | DKK 17,8M | +0% |
| Equity | DKK 6,1M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.666 | 1.723 | 829 | 1.319 | 1.535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.666 | 1.723 | 829 | 1.319 | 1.535 |
| Depreciation & amort. | -318 | -318 | -358 | -415 | -431 |
| EBIT | 1.349 | 1.406 | 472 | 904 | 1.104 |
| Net financials | -331 | -294 | -444 | -593 | -546 |
| Profit before tax | 1.018 | 1.111 | 27 | 312 | 558 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.018 | 1.111 | 27 | 312 | 558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.244 | 14.053 | 17.207 | 17.842 | 17.843 |
| Equity | 4.340 | 4.864 | 5.229 | 5.541 | 6.099 |
| Long-term debt | 8.918 | 8.122 | 7.594 | 11.101 | 10.662 |
| Short-term debt | 985 | 1.067 | 4.384 | 1.200 | 1.082 |
| Total debt | 9.904 | 9.189 | 11.978 | 12.301 | 11.744 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2026 |
| Former (1) | ||
P | Audit | 2003 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2003 | |
| Individual | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bothe | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |