| Revenue | DKK 5,8M | +2% |
| EBITDA | DKK 2,4M | +23% |
| Net profit | DKK 1,8M | +22% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 2M | +20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.693 | 4.534 | 5.231 | 6.094 | 6.182 | 6.078 | 5.032 | 5.444 | 5.398 | 5.885 | 6.068 | 5.645 | 5.685 | 5.789 |
| Staff expenses | -5.123 | -3.480 | -3.961 | -4.109 | -4.566 | -4.196 | -3.359 | -3.164 | -3.514 | -3.504 | -4.254 | -4.310 | -3.762 | -3.419 |
| EBITDA | 326 | 1.054 | 1.270 | 1.984 | 1.616 | 1.882 | 1.673 | 2.280 | 1.883 | 2.382 | 1.814 | 1.335 | 1.923 | 2.370 |
| Depreciation & amort. | -18 | -30 | -0 | -0 | -0 | -0 | -20 | -34 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 307 | 1.023 | 1.270 | 1.984 | 1.616 | 1.882 | 1.653 | 2.246 | 1.883 | 2.382 | 1.814 | 1.335 | 1.923 | 2.370 |
| Net financials | 22 | 52 | -0 | -3 | -16 | -8 | -9 | 0 | -20 | -9 | -7 | 0 | 12 | -10 |
| Profit before tax | 329 | 1.076 | 1.270 | 1.981 | 1.599 | 1.874 | 1.645 | 2.246 | 1.863 | 2.373 | 1.807 | 1.335 | 1.935 | 2.360 |
| Tax | 91 | 284 | 322 | 480 | 359 | 423 | 372 | 516 | 418 | 524 | 404 | 299 | 432 | 529 |
| Net profit | 238 | 792 | 948 | 1.500 | 1.241 | 1.450 | 1.273 | 1.730 | 1.445 | 1.849 | 1.403 | 1.036 | 1.503 | 1.832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.713 | 1.903 | 3.093 | 3.854 | 4.251 | 3.826 | 2.928 | 2.845 | 3.350 | 2.958 | 3.123 | 2.483 | 3.078 | 3.200 |
| Equity | 378 | 977 | 1.075 | 1.625 | 1.366 | 1.617 | 1.489 | 2.019 | 1.664 | 2.014 | 1.617 | 1.253 | 1.656 | 1.988 |
| Long-term debt | 0 | 926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.415 | 0 | 0 | 0 |
| Short-term debt | 1.334 | 0 | 2.018 | 2.229 | 2.884 | 2.210 | 1.439 | 826 | 1.685 | 944 | 91 | 1.231 | 1.422 | 104 |
| Total debt | 1.334 | 926 | 2.018 | 2.229 | 2.884 | 2.210 | 1.439 | 826 | 1.685 | 944 | 1.506 | 1.231 | 1.422 | 1.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BJ Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mejlsbye Holding ApS | Company | 50.0% | 50.0% | 2014 |
NASC BJ HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Mejlsbye | Chief Executive Officer | 0 companies |
| Bjarne Jensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |