| Revenue | DKK -60K | +38% |
| EBITDA | DKK -735K | -1600% |
| Net profit | DKK 1,2M | +157% |
| Total assets | DKK 31,8M | -9% |
| Equity | DKK 31,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -8 | — | — | — | -39 | -36 | — | — | -16 | -43 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -8 | -8 | -11 | -11 | -39 | -36 | -59 | -15 | -16 | -43 | -735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -8 | -8 | -11 | -11 | -39 | -36 | -59 | -15 | -16 | -43 | -735 |
| Net financials | 993 | 3.599 | 2.539 | -308 | 1.555 | 1.992 | 7.144 | 781 | 802 | 1.670 | 1.806 | -1.810 | 2.047 |
| Profit before tax | 983 | 3.591 | 2.531 | -316 | 1.544 | 1.981 | 7.104 | 745 | 743 | 1.655 | 1.789 | -1.854 | 1.312 |
| Tax | 25 | 39 | 36 | 31 | 20 | 24 | 77 | 172 | 188 | 248 | 244 | 174 | 160 |
| Net profit | 957 | 3.552 | 2.495 | -348 | 1.524 | 1.956 | 7.027 | 572 | 555 | 1.408 | 1.546 | -2.028 | 1.153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.887 | 15.345 | 17.628 | 17.378 | 18.810 | 21.246 | 27.796 | 28.396 | 29.972 | 41.882 | 41.992 | 34.714 | 31.754 |
| Equity | 11.534 | 15.086 | 17.581 | 17.233 | 18.758 | 20.714 | 27.741 | 28.313 | 29.601 | 41.261 | 41.607 | 34.579 | 31.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357 | 0 | 0 | 0 |
| Short-term debt | 65 | 259 | 47 | 145 | 52 | 532 | 55 | 83 | 371 | 264 | 385 | 135 | 22 |
| Total debt | 65 | 259 | 47 | 145 | 52 | 532 | 55 | 83 | 371 | 621 | 385 | 135 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ardal Andersen | Audit | 0 companies |