Riskpilot← Back to searchSign inGet full accessGRAMS KØKKEN ApS
APSBankruptCVR 27355080Strandvejen 210, st.Restaurant activities · NACE 5611Est. 20038 employees
Revenue 2023
DKK 513K
-42% vs 2022
EBITDA margin
-44.1%
-295% vs 2022
Equity ratio
-48.5%
Financial strength
Net profit 2023
DKK -199K
-491% vs 2022
| Revenue | DKK 513K | -42% |
| EBITDA | DKK -226K | -295% |
| Net profit | DKK -199K | -491% |
| Total assets | DKK 764K | -34% |
| Equity | DKK -370K | -116% |
| Employees | 8 | — |
Legal name
GRAMS KØKKEN ApS
CVR number
27355080
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
19. september 2003
Share capital
DKK 125.000
Employees
8 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Address
Strandvejen 210, st.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -991 | -1.071 | 340 | 819 | 752 | 861 | 747 | 473 | 328 | 444 | 847 | 881 | 513 |
| Staff expenses | -650 | -860 | -262 | -759 | -826 | -733 | -990 | -1.023 | -694 | -300 | -475 | -765 | -739 |
| EBITDA | -78 | -69 | 78 | 60 | -74 | 128 | -243 | -551 | -513 | 143 | 371 | 116 | -226 |
| Depreciation & amort. | -132 | -71 | -13 | -28 | -73 | -70 | -93 | -119 | -52 | -30 | -30 | -17 | -6 |
| EBIT | -210 | -140 | 65 | 32 | -147 | 58 | -336 | -670 | -565 | 113 | 341 | 99 | -232 |
| Net financials | -23 | -31 | -2 | -7 | 0 | 7 | 29 | 72 | -63 | -75 | -33 | -32 | -22 |
| Profit before tax | -219 | -155 | 63 | 25 | -147 | 65 | -306 | -834 | -676 | 38 | 309 | 67 | -254 |
| Tax | -56 | -39 | 17 | 8 | -36 | 14 | -67 | -30 | -90 | -33 | -67 | 16 | -55 |
| Net profit | -163 | -116 | 46 | 17 | -111 | 51 | -239 | -804 | -587 | 71 | 375 | 51 | -199 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.704 | 1.628 | 1.553 | 2.282 | 1.958 | 2.049 | 1.881 | 1.239 | 988 | 779 | 1.265 | 1.160 | 764 |
| Equity | 43 | 159 | 205 | 222 | 111 | 162 | -77 | -881 | -1.468 | -598 | -222 | -171 | -370 |
| Long-term debt | -630 | -630 | 630 | 872 | 823 | 773 | 723 | 673 | 1.835 | 672 | 687 | 630 | 630 |
| Short-term debt | -1.031 | -839 | 718 | 1.180 | 1.025 | 1.105 | 1.235 | 1.448 | 621 | 705 | 800 | 701 | 505 |
| Total debt | -1.661 | -1.469 | 1.348 | 2.052 | 1.847 | 1.878 | 1.958 | 2.121 | 2.456 | 1.377 | 1.487 | 1.331 | 1.135 |
EBITDA margin
-44.1%
This company
15.8%
Market median
-379% vs market
20122023
Equity ratio
-48.5%
This company
38.2%
Market median
-227% vs market
20122023
Return on equity
-19909700.0%
This company
18.4%
Market median
-108204991% vs market
20122023
Net profit margin
-38.8%
This company
8.1%
Market median
-579% vs market
20122023
Asset turnover
0.67×
This company
1.12×
Market median
-40% vs market
20122023
Debt / equity
3.06×
This company
0.62×
Market median
-394% vs market
20122023
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-07-01 – 2013-12-31
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2003 | — | — |
VL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAM HOLDING, LØGTEN ApS | Company | 100.0% | 100.0% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRAMS KØKKEN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christian Richard Gram Nielsen | Management | 0 companies |
| Vibeke Lindberg Pohl | Chief Executive Officer | 0 companies |
| Dorthe Dahl Olsen | Board of Directors | 0 companies |
| Søren Koll Espensen | Chairman | 0 companies |