| Revenue | DKK 887K | +2% |
| EBITDA | DKK 887K | +2% |
| Net profit | DKK 513K | +16% |
| Total assets | DKK 8,3M | +1% |
| Equity | DKK 2,6M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 421 | 418 | 525 | 537 | 569 | 583 | 521 | 583 | 587 | 661 | 816 | 869 | 887 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 404 | 421 | 418 | 525 | 537 | 569 | 583 | 521 | 583 | 587 | 661 | 816 | 869 | 887 |
| Depreciation & amort. | -92 | -92 | -98 | -219 | -236 | -239 | -239 | -244 | -1.147 | -196 | -196 | -196 | -193 | -117 |
| EBIT | 312 | 329 | 320 | 306 | 301 | 330 | 345 | 277 | -564 | 390 | 466 | 621 | 676 | 770 |
| Net financials | -8 | -6 | -45 | -122 | -118 | -113 | -108 | -108 | -103 | -82 | -37 | -26 | -106 | -111 |
| Profit before tax | 304 | 323 | 275 | 184 | 183 | 217 | 237 | 168 | -667 | 309 | 429 | 594 | 570 | 660 |
| Tax | 76 | 35 | 72 | 44 | 40 | 48 | 52 | 37 | -145 | 68 | 95 | 131 | 127 | 147 |
| Net profit | 228 | 288 | 204 | 140 | 143 | 169 | 184 | 131 | -522 | 241 | 334 | 463 | 443 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.916 | 5.706 | 6.112 | 5.798 | 5.634 | 5.487 | 5.616 | 5.321 | 4.533 | 4.073 | 3.930 | 3.456 | 8.179 | 8.258 |
| Equity | 1.329 | 1.389 | 1.310 | 1.247 | 1.250 | 1.276 | 1.291 | 1.238 | 585 | 826 | 1.160 | 1.623 | 2.066 | 2.579 |
| Long-term debt | 3.845 | 3.611 | 3.372 | 3.125 | 2.873 | 2.615 | 2.354 | 2.092 | 1.812 | 1.520 | 1.228 | 936 | 5.068 | 4.620 |
| Short-term debt | 362 | 369 | 1.076 | 1.076 | 1.169 | 1.262 | 1.609 | 1.639 | 1.755 | 1.358 | 1.186 | 553 | 716 | 725 |
| Total debt | 4.207 | 3.980 | 4.447 | 4.201 | 4.043 | 3.878 | 3.963 | 3.732 | 3.567 | 2.878 | 2.414 | 1.489 | 5.784 | 5.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2003 | — | — |
AK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUAL Group A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgensen | Management | 0 companies |
| Anders Kjær Jørgensen | Management | 0 companies |