| Revenue | DKK 10,9M | +8% |
| EBITDA | DKK 2,5M | +39% |
| Net profit | DKK 1,7M | +59% |
| Total assets | DKK 7M | +4% |
| Equity | DKK 4,7M | -6% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.974 | 7.114 | 10.561 | 10.076 | 10.883 |
| Staff expenses | -4.932 | -5.898 | -7.430 | -8.278 | -8.388 |
| EBITDA | 1.042 | 1.216 | 3.131 | 1.799 | 2.494 |
| Depreciation & amort. | -158 | -281 | -285 | -409 | -276 |
| EBIT | 884 | 935 | 2.846 | 1.390 | 2.218 |
| Net financials | -17 | -15 | -19 | -2 | -3 |
| Profit before tax | 868 | 920 | 2.827 | 1.388 | 2.216 |
| Tax | 180 | 185 | 641 | 300 | 489 |
| Net profit | 688 | 735 | 2.186 | 1.089 | 1.727 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.316 | 3.566 | 6.635 | 6.730 | 7.030 |
| Equity | 1.666 | 2.172 | 4.123 | 4.967 | 4.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.639 | 1.393 | 2.512 | 1.724 | 2.313 |
| Total debt | 1.639 | 1.393 | 2.512 | 1.724 | 2.313 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2003 |
ME Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bjerregaard | Management | 0 companies |
| Michael Eberhardt | Management | 0 companies |