| Revenue | — | — |
| EBITDA | DKK -5K | -103% |
| Net profit | DKK 209K | -33% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK 11,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 940 | 927 | 568 | 410 | 192 | 183 | -166 | 282 | 61 | 156 | 217 | 190 | -5 |
| Depreciation & amort. | -0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 940 | 925 | 567 | 410 | 192 | 183 | -166 | 282 | 61 | 156 | 217 | 190 | -5 |
| Net financials | 1.080 | 1.522 | 825 | 847 | 476 | 461 | -26 | 1.182 | 390 | 535 | 240 | 411 | 336 |
| Profit before tax | 1.091 | 1.533 | 810 | 816 | 442 | 436 | -66 | 1.138 | 345 | 494 | 198 | 367 | 288 |
| Tax | 1 | 119 | 58 | 89 | 48 | 51 | 17 | 178 | 28 | 55 | -48 | 57 | 80 |
| Net profit | 1.090 | 1.413 | 753 | 727 | 394 | 385 | -83 | 960 | 317 | 439 | 246 | 310 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.814 | 8.247 | 8.760 | 9.273 | 9.522 | 10.004 | 9.608 | 10.499 | 10.782 | 11.162 | 11.224 | 11.354 | 11.318 |
| Equity | 6.699 | 7.814 | 8.467 | 9.093 | 9.486 | 9.769 | 9.485 | 10.337 | 10.654 | 11.093 | 11.139 | 11.331 | 11.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 433 | 293 | 180 | 36 | 236 | 123 | 161 | 128 | 69 | 85 | 23 | 78 |
| Total debt | 115 | 433 | 293 | 180 | 36 | 236 | 123 | 161 | 128 | 69 | 85 | 23 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|