| Revenue | DKK 420K | +3% |
| EBITDA | DKK 253K | -6% |
| Net profit | DKK 179K | -7% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 1,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 238 | 250 | 202 | 208 | 281 | 315 | 331 | 338 | 376 | 362 | 380 | 407 | 420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 |
| EBITDA | 196 | 196 | 220 | 157 | 162 | 202 | 239 | 254 | 246 | 281 | 230 | 229 | 269 | 253 |
| Depreciation & amort. | -23 | -23 | -23 | -23 | -23 | -23 | -27 | -32 | -37 | -45 | -45 | -48 | -23 | -23 |
| EBIT | 173 | 173 | 196 | 134 | 139 | 179 | 212 | 222 | 209 | 236 | 185 | 181 | 245 | 230 |
| Net financials | -30 | -28 | -18 | -15 | -9 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | 143 | 145 | 178 | 119 | 130 | 179 | 212 | 222 | 209 | 236 | 185 | 182 | 246 | 230 |
| Tax | 36 | 28 | 43 | 29 | 29 | 40 | 47 | 49 | 47 | 52 | 42 | 40 | 54 | 51 |
| Net profit | 107 | 117 | 135 | 90 | 102 | 139 | 165 | 173 | 162 | 183 | 143 | 142 | 191 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.502 | 1.489 | 1.457 | 1.431 | 1.410 | 1.431 | 1.448 | 1.447 | 1.424 | 1.446 | 1.394 | 1.373 | 1.391 | 1.375 |
| Equity | 711 | 828 | 963 | 1.053 | 1.155 | 1.294 | 1.300 | 1.311 | 1.307 | 1.321 | 1.293 | 1.257 | 1.266 | 1.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 599 | 428 | 312 | 188 | 71 | 82 | 70 | 51 | 52 | 38 | 50 | 56 | 54 |
| Total debt | 727 | 599 | 428 | 312 | 188 | 71 | 82 | 70 | 51 | 59 | 38 | 50 | 56 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Knudåge Carlsen | Management | 0 companies |