| Revenue | DKK 0 | — |
| EBITDA | DKK -162K | -59% |
| Net profit | DKK 3,4M | +5% |
| Total assets | DKK 23,1M | +7% |
| Equity | DKK 23,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | -11 | -14 | -4 | -16 | -17 | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | -11 | -14 | -4 | -16 | -17 | -28 | 2.659 | 2.090 | 3.407 | 2.890 | -102 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 193 | -11 | -14 | -4 | -16 | -17 | -28 | 2.659 | 2.090 | 3.407 | 2.890 | -102 | -162 |
| Net financials | -1.748 | 272 | 1.610 | 2.501 | 2.455 | 3.358 | 2.591 | 2.925 | 2.749 | 4.634 | 2.312 | 3.326 | 3.472 |
| Profit before tax | -1.555 | 261 | 1.597 | 2.497 | 2.438 | 3.340 | 2.562 | 2.894 | 2.686 | 4.509 | 2.239 | 3.225 | 3.310 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 |
| Net profit | -1.555 | 261 | 1.597 | 2.497 | 2.438 | 3.340 | 2.562 | 2.894 | 2.686 | 4.509 | 2.239 | 3.225 | 3.375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.563 | 2.341 | 3.743 | 6.140 | 6.508 | 9.149 | 11.354 | 13.006 | 14.604 | 17.860 | 19.924 | 21.491 | 23.084 |
| Equity | — | 1.668 | 3.069 | 5.466 | 6.504 | 9.145 | 11.192 | 12.986 | 14.571 | 17.780 | 19.905 | 21.480 | 23.055 |
| Long-term debt | 670 | 670 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 3 | 4 | 674 | 4 | 4 | 163 | 20 | 32 | 80 | 19 | 11 | 29 |
| Total debt | 1.155 | 673 | 674 | 674 | 4 | 4 | 163 | 20 | 32 | 80 | 19 | 11 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|