| Revenue | DKK -200K | -78% |
| EBITDA | DKK -404K | +64% |
| Net profit | DKK -2,9M | -2627% |
| Total assets | DKK 41,1M | -14% |
| Equity | DKK 26,3M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -210 | -321 | -278 | -929 | -200 |
| Staff expenses | -188 | -202 | -199 | -200 | -204 |
| EBITDA | -399 | -524 | -476 | -1.129 | -404 |
| Depreciation & amort. | -59 | -59 | -59 | -59 | -59 |
| EBIT | -458 | -583 | -536 | -1.188 | -463 |
| Net financials | 2.355 | 24.532 | -1.111 | 1.076 | -2.597 |
| Profit before tax | 1.896 | 23.949 | -1.647 | -112 | -3.060 |
| Tax | 418 | 1.225 | 105 | -225 | -199 |
| Net profit | 1.479 | 22.724 | -1.752 | 113 | -2.861 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.860 | 71.957 | 69.298 | 47.568 | 41.114 |
| Equity | 39.350 | 71.191 | 29.039 | 29.152 | 26.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 749 | 40.245 | 18.416 | 14.823 |
| Total debt | 492 | 749 | 40.245 | 18.416 | 14.823 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2003 |
NA Management | Management | 2007 |
| Former (1) | ||
LH Management | Management | 2003 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Kristine Hounisen | Management | 0 companies |
| Neil Anthony Webster | Management | 0 companies |
| Laurids Hounisen | Management | 0 companies |