| Revenue | DKK 0 | — |
| EBITDA | DKK -58K | +13% |
| Net profit | DKK 5,2M | +22% |
| Total assets | DKK 64,4M | +9% |
| Equity | DKK 59,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -197 | -268 | -282 | -257 | -305 | -312 | -149 | -49 | -76 | -81 | -66 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -197 | -268 | -282 | -257 | -305 | -312 | -149 | -49 | -76 | -81 | -66 | -57 |
| Net financials | 7.246 | 33.274 | 330 | 7.574 | 2.331 | 3.430 | -3.191 | 7.740 | 4.917 | 10.370 | -7.205 | 6.143 | 6.779 |
| Profit before tax | 7.197 | 33.077 | 62 | 7.292 | 2.074 | 3.126 | -3.504 | 7.591 | 4.868 | 10.294 | -7.286 | 6.077 | 6.722 |
| Tax | 272 | 607 | 792 | 741 | 189 | 650 | -734 | 1.695 | 1.102 | 1.717 | -1.538 | 1.824 | 1.525 |
| Net profit | 6.925 | 32.471 | -730 | 6.551 | 1.885 | 2.476 | -2.769 | 5.896 | 3.766 | 8.578 | -5.749 | 4.253 | 5.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.620 | 49.660 | 47.987 | 54.969 | 48.870 | 49.301 | 44.314 | 50.281 | 53.318 | 61.978 | 54.256 | 59.078 | 64.357 |
| Equity | — | 49.056 | 47.326 | 52.877 | 47.761 | 48.237 | 43.468 | 48.364 | 51.130 | 58.708 | 51.959 | 55.713 | 59.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 285 | 221 | 708 | 49 | 299 | 64 | 1.137 | 1.395 | 2.476 | 1.496 | 520 | 1.570 |
| Total debt | 35 | 285 | 662 | 2.092 | 49 | 299 | 64 | 1.137 | 1.395 | 2.476 | 1.496 | 520 | 1.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |