| Revenue | DKK 2,1M | +21% |
| EBITDA | DKK 8,6M | +439% |
| Net profit | DKK 6,5M | +461% |
| Total assets | DKK 32,6M | +70% |
| Equity | DKK 16,1M | +67% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 571 | 611 | 1.181 | 1.777 | 2.145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -209 | 3.891 | 1.181 | 1.594 | 8.600 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -209 | 3.891 | 1.181 | 1.594 | 8.600 |
| Net financials | -74 | -72 | -54 | -68 | -293 |
| Profit before tax | -284 | 3.819 | 1.127 | 1.526 | 8.307 |
| Tax | -100 | 838 | 246 | 372 | 1.828 |
| Net profit | -183 | 2.981 | 881 | 1.155 | 6.479 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.098 | 17.373 | 18.027 | 19.221 | 32.611 |
| Equity | 5.583 | 8.564 | 9.446 | 9.633 | 16.112 |
| Long-term debt | 9.972 | 4.642 | 4.375 | 4.464 | 4.714 |
| Short-term debt | 562 | 1.192 | 1.204 | 2.079 | 7.223 |
| Total debt | 10.534 | 5.834 | 5.579 | 6.542 | 11.937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2024 |
| Former (2) | ||
OK Management | Management | 2003 – 2024 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kroghave Hartvig | Management | 0 companies |
| Morten Bresemann Nørby | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |