| Revenue | DKK 3,8M | -2% |
| EBITDA | DKK 1,5M | -9% |
| Net profit | DKK 1,1M | -8% |
| Total assets | DKK 5,2M | +8% |
| Equity | DKK 2,3M | -4% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.095 | 3.133 | 3.580 | 3.861 | 3.802 |
| Staff expenses | -1.622 | -1.647 | -1.745 | -2.217 | -2.300 |
| EBITDA | 1.474 | 1.486 | 1.835 | 1.644 | 1.502 |
| Depreciation & amort. | -12 | -12 | -12 | -29 | -24 |
| EBIT | 1.462 | 1.474 | 1.823 | 1.616 | 1.478 |
| Net financials | -45 | -49 | -49 | -58 | -43 |
| Profit before tax | 1.417 | 1.425 | 1.774 | 1.558 | 1.434 |
| Tax | 317 | 317 | 402 | 350 | 321 |
| Net profit | 1.099 | 1.109 | 1.371 | 1.208 | 1.113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.799 | 4.790 | 3.886 | 4.803 | 5.184 |
| Equity | 2.244 | 2.253 | 2.516 | 2.352 | 2.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.555 | 2.537 | 1.370 | 2.451 | 2.918 |
| Total debt | 1.555 | 2.537 | 1.370 | 2.451 | 2.918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2024 |
| Former (2) | ||
JS Management | Management | 2003 – 2015 |
KN Management | Management | 2003 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2006 – 2020 | |
| Board of Directors | 2015 – 2024 | |
| Chairman | 2003 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ravn Thoning | Management | 0 companies |
| Jesper Schoeneburg | Management | 0 companies |
| Kenneth Nordby Madsen | Management | 0 companies |
| Thomas Schoeneburg | Board of Directors | 0 companies |
| Ann Schoeneburg | Board of Directors | 0 companies |
| Lene Fibiger Jensen | Board of Directors | 0 companies |
| Hanne Madsen | Chairman | 0 companies |
| Martin Bønding Hansen | Chairman | 0 companies |
| Carsten Carl Jensen | Board of Directors | 0 companies |
| Casper Nordby Madsen | Board of Directors | 0 companies |
| Marc Nordby Madsen | Board of Directors | 0 companies |
| Iben Bay Schoeneburg | Chairman | 0 companies |