| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK 73K | +36% |
| Total assets | DKK 1,8M | -13% |
| Equity | DKK 1,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 91 | 44 | 116 | -17 | -10 | -16 | -22 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 87 | 37 | 107 | -17 | -10 | -16 | -22 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 87 | 37 | 107 | -17 | -10 | -16 | -22 | -15 | -14 |
| Net financials | -4 | -3 | -3 | -4 | 11 | 275 | -63 | 108 | 83 | 111 |
| Profit before tax | 150 | 84 | 34 | 103 | -6 | 266 | -78 | 85 | 68 | 97 |
| Tax | 3 | 19 | -33 | 25 | -0 | 57 | -17 | 19 | 15 | 24 |
| Net profit | 98 | 65 | 67 | 78 | -6 | 209 | -62 | 67 | 53 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.971 | 1.945 | 1.974 | 2.034 | 2.030 | 2.245 | 2.107 | 2.004 | 2.045 | 1.774 |
| Equity | 1.491 | 1.508 | 1.526 | 1.554 | 1.498 | 1.655 | 1.540 | 1.553 | 1.551 | 1.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 81 | 138 | 162 | 222 | 280 | 273 | 141 | 494 | 207 |
| Total debt | 114 | 81 | 138 | 169 | 222 | 280 | 273 | 141 | 494 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Borre Westen | Management | 0 companies |