| Revenue | DKK 500K | -1100% |
| EBITDA | DKK 500K | +1100% |
| Net profit | DKK 2,3M | +35% |
| Total assets | DKK 53,2M | +4% |
| Equity | DKK 51,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -7.589 | -2.223 | 9.997 | -23.033 | -150 | -50 | 500 |
| Staff expenses | -11.949 | -13.342 | -15.648 | -14.068 | -0 | -0 | -0 |
| EBITDA | -19.538 | -15.565 | -5.651 | -37.101 | -150 | -50 | 500 |
| Depreciation & amort. | 2.263 | -57 | -26 | -113 | -0 | -0 | -0 |
| EBIT | -21.800 | -15.622 | -5.677 | -37.214 | -150 | -50 | 500 |
| Net financials | -603 | -1.040 | 935 | 941 | 2.487 | 2.272 | 2.334 |
| Profit before tax | -22.403 | -16.661 | -4.742 | -36.272 | 2.337 | 2.222 | 2.834 |
| Tax | 20.415 | -1.250 | 39 | -32.665 | 606 | 495 | 510 |
| Net profit | -42.818 | -15.411 | -4.781 | -3.608 | 1.731 | 1.727 | 2.324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.124 | 10.153 | 19.074 | 47.388 | 49.646 | 51.312 | 53.151 |
| Equity | -20.900 | -13.323 | 9.329 | 45.444 | 47.175 | 48.902 | 51.226 |
| Long-term debt | 23.531 | 16.439 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.493 | 7.036 | 9.745 | 1.944 | 2.472 | 2.410 | 1.925 |
| Total debt | 28.024 | 23.475 | 9.745 | 1.944 | 2.472 | 2.410 | 1.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Unofficial title | Unofficial title | 2016 | — | — |
SA Management | Management | 2003 | — | — |
MB Management | Management | 2011 | — | — |
TR Management | Management | 2003 | — | — |
JE Management | Management | 2015 | — | — |
CD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CODEMATE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Møgelmose | Unofficial title | 0 companies |
| Stephen Alstrup | Management | 0 companies |
| Morten Borum | Management | 0 companies |
| Theis Rauhe | Management | 0 companies |
| Jeremy Eliot Segal | Management | 0 companies |
| Christopher Douglas Saxe | Management | 0 companies |