| Revenue | DKK 298K | -492% |
| EBITDA | DKK 282K | +403% |
| Net profit | DKK 243K | +351% |
| Total assets | DKK 852K | +95% |
| Equity | DKK 597K | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | -4 | 29 | 5 | 99 | -85 | 39 | 172 | 187 | 369 | 280 | -76 | 298 |
| Staff expenses | -31 | -0 | -0 | -0 | -0 | -47 | -15 | -16 | -16 | -17 | -20 | -17 | -16 |
| EBITDA | -162 | -4 | -76 | 5 | 91 | -132 | 24 | 156 | 171 | 352 | 260 | -93 | 282 |
| Depreciation & amort. | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -4 | -2 | -6 | -4 | -0 |
| EBIT | -169 | -4 | -76 | 5 | 91 | -132 | 24 | 151 | 167 | 350 | 254 | -97 | 282 |
| Net financials | -45 | -1 | -731 | 40 | 81 | -6 | -6 | -192 | -7 | -9 | -12 | 0 | 4 |
| Profit before tax | -208 | 6 | -796 | 45 | 171 | -138 | 18 | -41 | 160 | 341 | 242 | -97 | 286 |
| Tax | 3 | 6 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 46 | -0 | 43 |
| Net profit | -211 | 1 | -802 | 45 | 171 | -138 | 18 | -41 | 160 | 341 | 195 | -97 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 886 | 844 | 31 | 87 | 201 | 243 | 255 | 49 | 112 | 282 | 555 | 436 | 852 |
| Equity | 497 | 498 | -304 | -258 | -87 | -225 | -206 | -247 | -88 | 253 | 449 | 400 | 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 346 | 334 | 345 | 288 | 468 | 455 | 286 | 199 | 28 | 106 | 36 | 255 |
| Total debt | 389 | 346 | 334 | 345 | 288 | 468 | 455 | 286 | 199 | 28 | 106 | 36 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|