| Revenue | DKK 5,7M | -10% |
| EBITDA | DKK 629K | -35% |
| Net profit | DKK 202K | -59% |
| Total assets | DKK 5M | -16% |
| Equity | DKK 796K | -34% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.757 | 5.371 | 5.965 | 6.287 | 5.678 |
| Staff expenses | -5.007 | -4.627 | -5.196 | -5.326 | -5.049 |
| EBITDA | 750 | 744 | 769 | 960 | 629 |
| Depreciation & amort. | -94 | -95 | -113 | -115 | -141 |
| EBIT | 656 | 650 | 656 | 846 | 488 |
| Net financials | -250 | -276 | -221 | -218 | -228 |
| Profit before tax | 405 | 374 | 434 | 627 | 259 |
| Tax | 89 | 86 | 96 | 138 | 57 |
| Net profit | 316 | 288 | 339 | 489 | 202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.531 | 4.224 | 4.538 | 5.927 | 4.953 |
| Equity | 1.344 | 988 | 971 | 1.211 | 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.175 | 3.225 | 3.556 | 4.709 | 4.144 |
| Total debt | 3.175 | 3.225 | 3.556 | 4.709 | 4.144 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LR | Founder | 2003 |
RL Management | Management | 2009 |
| Former (4) | ||
TH Management | Management | 2007 – 2009 |
HB Management | Management | 2009 – 2009 |
FO Management | Management | 2005 – 2006 |
TL Management | Management | 2006 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Henningsen | Management | 0 companies |
| Henrik Burkal | Management | 0 companies |
| Lars Rønnegaard Funch Poulsen | Founder | 0 companies |
| Flemming Ole Sylvest | Management | 0 companies |
| Rene Lausten Thomsen | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |