| Revenue | DKK 43K | -562% |
| EBITDA | DKK 43K | +562% |
| Net profit | DKK 39K | -88% |
| Total assets | DKK 2K | -1% |
| Equity | DKK -15K | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 13 | 101 | 320 | 159 | -117 | 24 | 47 | 31 | -17 | -427 | -9 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 13 | 101 | 320 | 91 | -117 | 15 | 47 | 31 | -17 | -427 | -9 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 13 | 101 | 320 | 91 | -117 | 15 | 47 | 31 | -17 | -427 | -9 | 43 |
| Net financials | -18 | -22 | -21 | -11 | -4 | -1 | -5 | -1 | -2 | 1 | -17 | 331 | -3 |
| Profit before tax | 4 | -9 | 81 | 309 | 154 | -118 | 19 | 46 | 29 | -16 | -444 | 322 | 39 |
| Tax | -16 | -0 | -0 | 19 | 11 | 20 | 12 | 10 | 6 | -3 | 39 | -0 | -0 |
| Net profit | 21 | -9 | 81 | 290 | 76 | -138 | -1 | 36 | 23 | -12 | -484 | 322 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 51 | 183 | 187 | 266 | 129 | 129 | 166 | 188 | 185 | 2 | 2 | 2 |
| Equity | -237 | -246 | -166 | 124 | 200 | 62 | 61 | 96 | 119 | 107 | -377 | -55 | -15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295 | 0 | 0 |
| Short-term debt | 367 | 297 | 349 | 63 | 66 | 67 | 68 | 70 | 69 | 78 | 84 | 56 | 17 |
| Total debt | 367 | 297 | 349 | 63 | 66 | 67 | 68 | 70 | 69 | 78 | 379 | 56 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicole Baumgartner | Chief Executive Officer | 0 companies |
| Nicole Baumgartner | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |