| Revenue | DKK -12K | +41% |
| EBITDA | DKK -12K | -41% |
| Net profit | DKK 247K | +147% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 4,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | -14 | -24 | -41 | -41 | -11 | -8 | -8 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -10 | -7 | -14 | -24 | -41 | -41 | -11 | -8 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -10 | -7 | -14 | -24 | -41 | -41 | -11 | -8 | -8 | -12 |
| Net financials | 159 | 145 | 115 | 67 | 279 | 197 | 48 | 13 | -16 | 505 | -514 | 260 |
| Profit before tax | 153 | 139 | 106 | 60 | 265 | 173 | 7 | -28 | -28 | 497 | -523 | 248 |
| Tax | 37 | 35 | 26 | 16 | 59 | 38 | 2 | -6 | -6 | 109 | -0 | 0 |
| Net profit | 116 | 104 | 80 | 45 | 206 | 135 | 5 | -23 | -21 | 387 | -523 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.039 | 5.065 | 5.043 | 4.973 | 5.096 | 5.158 | 5.133 | 5.071 | 4.850 | 5.228 | 4.514 | 4.628 |
| Equity | — | 5.037 | 5.016 | 4.961 | 5.067 | 5.152 | 5.127 | 5.065 | 4.844 | 5.181 | 4.508 | 4.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 27 | 27 | 12 | 28 | 6 | 6 | 6 | 6 | 48 | 6 | 23 |
| Total debt | 6 | 27 | 27 | 12 | 28 | 6 | 6 | 6 | 6 | 48 | 6 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Unofficial title | Unofficial title | 2024 | — | — |
NI Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Visgård | Unofficial title | 0 companies |
| Niels Ib Pind | Management | 0 companies |