| Revenue | DKK 196K | +70% |
| EBITDA | DKK 196K | +70% |
| Net profit | DKK 102K | +341% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 2M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 130 | 138 | 104 | 116 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 138 | 104 | 116 | 196 |
| Depreciation & amort. | -15 | -12 | -9 | -9 | -2 |
| EBIT | 115 | 126 | 96 | 107 | 194 |
| Net financials | -28 | -30 | -55 | -77 | -62 |
| Profit before tax | 87 | 97 | 40 | 30 | 132 |
| Tax | 28 | 23 | 10 | 7 | 30 |
| Net profit | 59 | 74 | 30 | 23 | 102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.370 | 3.379 | 3.466 | 3.543 | 3.614 |
| Equity | 1.756 | 1.876 | 1.906 | 1.929 | 2.031 |
| Long-term debt | 822 | 692 | 645 | 589 | 528 |
| Short-term debt | 764 | 760 | 854 | 958 | 957 |
| Total debt | 1.586 | 1.452 | 1.499 | 1.546 | 1.485 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
HL Founder | Founder | 2003 |
PN Management | Management | 2012 |
JS Founder | Founder | 2003 |
JS Founder | Founder | 2003 |
AM Founder | Founder | 2003 |
IL Founder | Founder | 2003 |
PJ Founder | Founder | 2003 |
PC Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Board of Directors | 2019 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (9) | ||
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2016 – 2026 | |
| Board of Directors | 2010 – 2022 | |
OB | Board of Directors | 2013 – 2016 |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Larsen Ottosen | Founder | 0 companies |
| Peder Nikolaj Hansen | Management | 0 companies |
| Jørn Steen Pedersen | Founder | 0 companies |
| Johannes Søndergaard | Founder | 0 companies |
| Anne Marie Koefoed | Founder | 0 companies |
| Inga Line Møller | Founder | 0 companies |
| Peder Jepsen | Founder | 0 companies |
| Poul-Verner Christensen | Founder | 0 companies |
| Mikkel Røndbjerg Duedal | Board of Directors | 0 companies |
| Jesper Søndergård Madsen | Board of Directors | 0 companies |
| Yvonne Kehlet Christensen | Board of Directors | 0 companies |
| Henrik Linding Madsen | Board of Directors | 0 companies |
| Lena Præstmark Lauridsen | Board of Directors | 0 companies |
| Anja Wichmann | Board of Directors | 0 companies |
| Ulla Holm | Board of Directors | 0 companies |
| Hans Wenzelsen | Board of Directors | 0 companies |
| Kurt Christensen | Board of Directors | 0 companies |
| Bente Dam-Madsen | Board of Directors | 0 companies |
| Klaus Bech Kristensen | Board of Directors | 0 companies |
| Inger Vestergaard | Board of Directors | 0 companies |
| Ole Buhl | Board of Directors | 0 companies |
| Hanne Bach Molbek | Board of Directors | 0 companies |
| Signe Bundgård Lund | Board of Directors | 0 companies |