| Revenue | DKK -58K | -100% |
| EBITDA | DKK -435K | -103% |
| Net profit | DKK -373K | -104% |
| Total assets | DKK 18M | -42% |
| Equity | DKK 17,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.587 | 2.417 | 2.539 | 1.469 | 1.416 | 1.744 | 1.515 | 1.805 | 1.816 | 13.028 | -58 |
| Staff expenses | -0 | -0 | -0 | -13 | -545 | -867 | -877 | -862 | -342 | -237 | -377 |
| EBITDA | 2.587 | 2.417 | 2.539 | 1.456 | 870 | 877 | 639 | 3.920 | 1.475 | 12.791 | -435 |
| Depreciation & amort. | -397 | -499 | -662 | -662 | -766 | -802 | -813 | 1.489 | -639 | -531 | -0 |
| EBIT | 2.189 | 1.917 | 1.877 | 794 | 104 | 75 | -175 | 2.431 | 836 | 12.260 | -435 |
| Net financials | -375 | -254 | -221 | -230 | -355 | -388 | -375 | -357 | -70 | -132 | 61 |
| Profit before tax | 1.814 | 1.664 | 1.656 | 563 | -251 | -313 | -550 | 2.074 | 766 | 12.128 | -373 |
| Tax | 453 | 256 | 411 | 131 | -51 | -65 | 71 | 267 | 172 | 2.648 | -0 |
| Net profit | 1.362 | 1.408 | 1.245 | 432 | -200 | -248 | -620 | 1.807 | 594 | 9.479 | -373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.040 | 24.578 | 22.905 | 22.733 | 28.724 | 28.277 | 27.084 | 20.576 | 20.404 | 30.797 | 18.006 |
| Equity | 4.306 | 5.715 | 6.959 | 7.391 | 7.191 | 6.942 | 6.322 | 8.129 | 8.723 | 18.202 | 17.829 |
| Long-term debt | 11.923 | 11.263 | 10.579 | 9.928 | 15.392 | 14.536 | 7.891 | 7.190 | 6.477 | 0 | 0 |
| Short-term debt | 6.379 | 7.152 | 4.886 | 4.900 | 5.567 | 6.173 | 12.174 | 4.619 | 4.527 | 12.595 | 177 |
| Total debt | 18.302 | 18.414 | 15.465 | 14.829 | 20.960 | 20.709 | 20.065 | 11.809 | 11.003 | 12.595 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOLOU HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Gjørup | Management | 0 companies |