| Revenue | DKK 936K | -8% |
| EBITDA | DKK 580K | -12% |
| Net profit | DKK 397K | -13% |
| Total assets | DKK 3,3M | +10% |
| Equity | DKK 1,3M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 812 | 885 | 1.290 | 1.015 | 936 |
| Staff expenses | -355 | -356 | -356 | -355 | -356 |
| EBITDA | 456 | 530 | 916 | 660 | 580 |
| Depreciation & amort. | -48 | -53 | -32 | -39 | -39 |
| EBIT | 408 | 476 | 884 | 621 | 542 |
| Net financials | -17 | -20 | -20 | -34 | -33 |
| Profit before tax | 391 | 456 | 864 | 587 | 509 |
| Tax | 95 | 101 | 192 | 129 | 112 |
| Net profit | 296 | 355 | 672 | 458 | 397 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.209 | 2.636 | 3.110 | 3.008 | 3.301 |
| Equity | 994 | 1.149 | 1.421 | 1.279 | 1.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.215 | 1.480 | 1.680 | 1.729 | 2.009 |
| Total debt | 2.215 | 1.480 | 1.680 | 1.729 | 2.009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EC Management | Management | 2003 |
| Former (2) | ||
YG Management | Management | 2003 – 2007 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgil Clausen | Management | 0 companies |
| Yvonne Grube Fabricius | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |