| Revenue | DKK 7,1M | +46% |
| EBITDA | DKK 4,3M | +86% |
| Net profit | DKK 2,7M | +119% |
| Total assets | DKK 59,1M | +26% |
| Equity | DKK 17,4M | +18% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.946 | 7.668 | 5.098 | 4.874 | 7.140 |
| Staff expenses | -1.864 | -2.210 | -3.023 | -2.591 | -2.883 |
| EBITDA | 4.083 | 5.458 | 2.075 | 2.283 | 4.257 |
| Depreciation & amort. | -43 | -42 | -42 | -69 | -77 |
| EBIT | 4.040 | 5.416 | 2.033 | 2.214 | 4.181 |
| Net financials | -113 | -30 | -203 | -446 | -655 |
| Profit before tax | 3.927 | 5.386 | 1.829 | 1.768 | 3.525 |
| Tax | 855 | 1.179 | 503 | 550 | 863 |
| Net profit | 3.072 | 4.207 | 1.326 | 1.218 | 2.662 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.353 | 38.994 | 36.580 | 46.965 | 59.078 |
| Equity | 8.011 | 12.218 | 13.544 | 14.761 | 17.423 |
| Long-term debt | 92 | 88 | 85 | 81 | 78 |
| Short-term debt | 21.041 | 20.168 | 16.105 | 24.934 | 34.029 |
| Total debt | 21.132 | 20.256 | 16.190 | 25.015 | 34.107 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Management | Management | 2003 |
ZM Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Christian Krüff | Management | 0 companies |
| Zeniamaria Magdala | Founder | 0 companies |
| Adam Leander Larsson Krüff | Chairman | 0 companies |
| Kim Aamodt | Board of Directors | 0 companies |