| Revenue | DKK 122K | -86% |
| EBITDA | DKK -68K | -815% |
| Net profit | DKK -78K | -436% |
| Total assets | DKK 423K | -10% |
| Equity | DKK 241K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 171 | 38 | 233 | 140 | 397 | 298 | 351 | 348 | 499 | 203 | 891 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -275 | -309 | -209 | -249 | -199 | -325 | -290 | -190 |
| EBITDA | 123 | 171 | 38 | 233 | 180 | 122 | -10 | 142 | 99 | 300 | -122 | -7 | -68 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -41 | -41 | -41 | -41 | -41 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 165 | 32 | 227 | 139 | 81 | -51 | 101 | 58 | 300 | -122 | -7 | -68 |
| Net financials | -13 | -2 | -5 | -53 | -29 | -37 | -17 | -16 | -3 | -11 | -52 | -7 | -11 |
| Profit before tax | 109 | 164 | 28 | 174 | 110 | 44 | -68 | 85 | 55 | 289 | -174 | -15 | -78 |
| Tax | -0 | -0 | -0 | -0 | 0 | 15 | 19 | -1 | -0 | 65 | -0 | -0 | -0 |
| Net profit | 109 | 164 | 28 | 174 | 97 | 32 | -80 | 87 | 55 | 224 | -174 | -15 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 801 | 735 | 695 | 806 | 1.006 | 720 | 569 | 784 | 849 | 536 | 470 | 423 |
| Equity | -321 | -157 | -129 | 45 | 141 | 173 | 92 | 179 | 234 | 508 | 334 | 319 | 241 |
| Long-term debt | 526 | 526 | 526 | 433 | 277 | 142 | 63 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 432 | 339 | 217 | 382 | 686 | 563 | 391 | 551 | 340 | 202 | 150 | 182 |
| Total debt | 1.100 | 958 | 865 | 650 | 659 | 828 | 626 | 391 | 551 | 340 | 202 | 150 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Founder | Founder | 2003 | — | — |
AL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Brinkborg | Founder | 0 companies |
| Anne Linding Nielsen | Management | 0 companies |
| Hugo Steen Berthelsen | Chairman | 0 companies |