| Revenue | DKK 2,7M | -15% |
| EBITDA | DKK 65K | -89% |
| Net profit | DKK -18K | -105% |
| Total assets | DKK 1,9M | +6% |
| Equity | DKK 904K | -2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.514 | -1.358 | 1.514 | 2.033 | 2.319 | 2.341 | 2.153 | 1.918 | 2.058 | 1.738 | 2.419 | 2.599 | 3.164 | 2.681 |
| Staff expenses | -1.280 | -1.300 | -1.274 | -1.928 | -2.103 | -2.262 | -1.958 | -1.823 | -1.459 | -1.627 | -2.204 | -2.533 | -2.593 | -2.615 |
| EBITDA | -64 | -57 | 240 | 105 | 216 | 79 | 195 | 94 | 599 | 111 | 215 | 66 | 571 | 65 |
| Depreciation & amort. | -85 | 17 | -21 | -33 | -35 | -45 | -84 | -83 | -88 | -92 | -126 | -98 | -85 | -88 |
| EBIT | -149 | -74 | 219 | 72 | 181 | 34 | 111 | 11 | 510 | 18 | 89 | -32 | 486 | -23 |
| Net financials | 0 | 0 | 0 | 0 | -6 | -2 | -21 | -5 | -6 | -11 | -11 | -6 | -1 | 2 |
| Profit before tax | -148 | -70 | 215 | 67 | 175 | 32 | 90 | 6 | 504 | 8 | 78 | -38 | 485 | -21 |
| Tax | -40 | -17 | 52 | 16 | 39 | 7 | 20 | 2 | 117 | -1 | 19 | -8 | 108 | -3 |
| Net profit | -108 | -53 | 163 | 51 | 136 | 24 | 70 | 4 | 387 | 9 | 59 | -30 | 378 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 760 | 939 | 1.063 | 1.257 | 1.026 | 1.450 | 1.433 | 2.059 | 1.459 | 1.287 | 1.421 | 1.802 | 1.906 |
| Equity | 256 | 212 | 295 | 248 | 283 | 207 | 277 | 281 | 617 | 515 | 575 | 545 | 922 | 904 |
| Long-term debt | 0 | 0 | 36 | 8 | 32 | 0 | 195 | 154 | 111 | 69 | 25 | 0 | 0 | 0 |
| Short-term debt | -592 | -545 | 600 | 797 | 933 | 808 | 967 | 986 | 1.324 | 875 | 688 | 876 | 880 | 1.002 |
| Total debt | -592 | -545 | 636 | 805 | 965 | 808 | 1.162 | 1.139 | 1.436 | 943 | 712 | 876 | 880 | 1.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kjær Jakobsen | Founder | 0 companies |