| Revenue | DKK 19,5M | -6% |
| EBITDA | DKK 13,7M | -14% |
| Net profit | DKK 10,6M | -24% |
| Total assets | DKK 58,6M | +26% |
| Equity | DKK 42,9M | +33% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.229 | 8.481 | 18.813 | 20.654 | 19.485 |
| Staff expenses | -5.470 | -5.227 | -4.301 | -4.659 | -5.642 |
| EBITDA | -1.256 | 3.253 | 14.512 | 15.995 | 13.695 |
| Depreciation & amort. | -1.285 | -1.283 | -1.277 | -23 | -0 |
| EBIT | -2.541 | 1.971 | 13.235 | 15.973 | 13.695 |
| Net financials | -618 | -1.731 | 647 | 2.313 | 50 |
| Profit before tax | -3.159 | 240 | 13.882 | 18.285 | 13.745 |
| Tax | -363 | 224 | 2.394 | 4.384 | 3.171 |
| Net profit | -2.796 | 16 | 11.488 | 13.901 | 10.574 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.762 | 52.474 | 67.866 | 46.549 | 58.606 |
| Equity | 31.897 | 31.913 | 43.400 | 32.301 | 42.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.661 | 20.133 | 24.466 | 14.248 | 15.236 |
| Total debt | 20.661 | 20.133 | 24.466 | 14.248 | 15.236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Axel Sørensen | Chief Executive Officer | 0 companies |