| Revenue | — | — |
| EBITDA | DKK -5K | -106% |
| Net profit | DKK -39K | -154% |
| Total assets | DKK 323K | -27% |
| Equity | DKK -50K | -374% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -174 | — | — | -4 | -4 | -6 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | 62 | -180 | 418 | -175 | -54 | -3 | -4 | -4 | -6 | 80 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | 62 | -180 | 418 | -175 | -54 | -3 | -4 | -4 | -6 | 80 | -5 |
| Net financials | 107 | 224 | 64 | -172 | 157 | -21 | -54 | -9 | 333 | 8 | -0 | 72 | -36 |
| Profit before tax | 104 | 220 | 60 | -181 | 418 | -196 | -50 | -12 | 330 | 5 | -6 | 70 | -41 |
| Tax | -0 | -51 | -1 | -0 | 49 | -0 | -0 | -0 | -0 | -0 | -14 | -2 | -2 |
| Net profit | 104 | 271 | 61 | -181 | 369 | -196 | -50 | -12 | 330 | 5 | 8 | 72 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 303 | 390 | 70 | 227 | 53 | 0 | 0 | 0 | 0 | 216 | 441 | 323 |
| Equity | -737 | -466 | -404 | -585 | -216 | -363 | -413 | -425 | -96 | -91 | -83 | -11 | -50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 754 | 769 | 794 | 656 | 444 | 416 | 413 | 426 | 96 | 91 | 298 | 451 | 373 |
| Total debt | 754 | 769 | 794 | 656 | 444 | 416 | 413 | 426 | 96 | 91 | 298 | 451 | 373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|