| Revenue | DKK -7K | -18% |
| EBITDA | DKK -7K | +18% |
| Net profit | DKK -5K | +21% |
| Total assets | DKK 516K | -11% |
| Equity | DKK 508K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -10 | -6 | -6 | -6 | -6 | -47 | -7 | -7 | -8 | -8 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -10 | -6 | -6 | -6 | -6 | -47 | -7 | -7 | -8 | -8 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -10 | -6 | -6 | -6 | -6 | -47 | -7 | -7 | -8 | -8 | -9 | -7 |
| Net financials | 44 | 158 | 281 | -96 | -78 | -109 | 37 | -0 | -6 | -6 | -8 | -1 | 0 | 0 |
| Profit before tax | 41 | 152 | 271 | -102 | -84 | -115 | 31 | -47 | -13 | -14 | -15 | -10 | -9 | -7 |
| Tax | 10 | 4 | -2 | -30 | 25 | -1 | 5 | -10 | 1 | -3 | -3 | -2 | -2 | -1 |
| Net profit | 31 | 148 | 273 | -73 | -109 | -114 | 26 | -37 | -14 | -11 | -12 | -8 | -7 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 903 | 1.063 | 1.396 | 1.263 | 1.178 | 1.088 | 1.178 | 1.094 | 1.076 | 856 | 778 | 648 | 582 | 516 |
| Equity | 901 | 1.049 | 1.322 | 1.249 | 1.140 | 1.025 | 1.052 | 962 | 894 | 828 | 705 | 640 | 575 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 14 | 74 | 40 | 38 | 63 | 126 | 132 | 182 | 29 | 73 | 7 | 7 | 7 |
| Total debt | 2 | 14 | 74 | 40 | 38 | 63 | 126 | 132 | 182 | 29 | 73 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
IM Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |