| Revenue | DKK -17K | -134% |
| EBITDA | DKK -17K | -134% |
| Net profit | DKK 332K | +163% |
| Total assets | DKK 6,1M | +6% |
| Equity | DKK 6,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.318 | 6.388 | 6.134 | 6.879 | 7.611 | -15 | -22 | 15 | -180 | -264 | 51 | -17 |
| Staff expenses | -6.640 | -5.470 | -5.249 | -6.589 | -6.086 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.321 | 918 | 885 | 290 | 1.030 | -15 | -22 | 15 | -180 | -264 | 51 | -17 |
| Depreciation & amort. | 429 | -490 | -150 | -524 | -35 | -44 | -13 | -62 | -67 | -67 | -67 | -217 |
| EBIT | -3.750 | 428 | 734 | -234 | 995 | -59 | -35 | -47 | -247 | -331 | -16 | -234 |
| Net financials | -707 | -483 | -500 | -666 | -610 | -450 | 218 | -1.080 | -3.013 | -773 | -537 | 516 |
| Profit before tax | -4.458 | -55 | 234 | -901 | 385 | -510 | 182 | -1.127 | -3.260 | -1.104 | -552 | 282 |
| Tax | -1.106 | 22 | 72 | -186 | 147 | -95 | -4 | 3 | -41 | -55 | -24 | -50 |
| Net profit | -3.351 | -76 | 162 | -715 | 238 | -415 | 186 | -1.131 | -3.220 | -1.049 | -529 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.975 | 13.345 | 16.870 | 12.747 | 3.707 | 3.102 | 3.308 | 4.820 | 4.254 | 4.710 | 5.781 | 6.114 |
| Equity | 3.086 | 3.010 | 3.172 | 2.457 | 2.776 | 2.361 | 2.547 | 1.416 | 123 | 4.695 | 5.766 | 6.099 |
| Long-term debt | 837 | 610 | 276 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.052 | 9.725 | 13.422 | 10.077 | 854 | 700 | 723 | 3.363 | 4.038 | 15 | 15 | 16 |
| Total debt | 10.889 | 10.335 | 13.698 | 10.291 | 854 | 700 | 723 | 3.363 | 4.038 | 15 | 15 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. RIISHØJ HOLDING IVS | Company | 10.0% | 10.0% | 2015 |
J. LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
J. SØNDER 2014 HOLDING IVS | Company | 10.0% | 10.0% | 2015 |
FCL HOLDING IVS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Heimann Larsen | Management | 0 companies |