| Revenue | DKK 2,4M | +27% |
| EBITDA | DKK -378K | -107% |
| Net profit | DKK -288K | -95% |
| Total assets | DKK 884K | +23% |
| Equity | DKK 119K | +11% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.941 | 1.926 | 2.020 | 1.912 | 2.421 |
| Staff expenses | -2.296 | -2.000 | -2.432 | -2.094 | -2.799 |
| EBITDA | 646 | -74 | -412 | -182 | -378 |
| Depreciation & amort. | -0 | -7 | -9 | -9 | -2 |
| EBIT | 646 | -81 | -421 | -191 | -380 |
| Net financials | 50 | -11 | -3 | 2 | 11 |
| Profit before tax | 696 | -92 | -424 | -189 | -369 |
| Tax | 153 | -19 | -92 | -41 | -81 |
| Net profit | 542 | -73 | -332 | -148 | -288 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.196 | 1.020 | 875 | 720 | 884 |
| Equity | 1.160 | 87 | 255 | 107 | 119 |
| Long-term debt | 302 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.734 | 933 | 618 | 612 | 764 |
| Total debt | 2.036 | 933 | 618 | 612 | 764 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2014 |
| Former (3) | ||
DR | Audit | 2004 – 2009 |
TL Management | Management | 2011 – 2013 |
JK Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2018 | |
| Former (7) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Torben Linde Mikaelsen | Management | 0 companies |
| Jacob Kjeldsen Nielsen | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Thomas Raaby Pedersen | Board of Directors | 0 companies |
| Ivan Valbjørn Poulsen | Board of Directors | 0 companies |
| Torben Nordbjerg Hansen | Board of Directors | 0 companies |
| Erik Storgaard | Board of Directors | 0 companies |
| Kim Bruno Tange | Chairman | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |
| Peter Halvorsen | Board of Directors | 0 companies |
| Poul Kristensen | Board of Directors | 0 companies |
| Tommy Frank | Board of Directors | 0 companies |