| Revenue | DKK 1,1M | -41% |
| EBITDA | DKK -36K | -119% |
| Net profit | DKK -296K | -251% |
| Total assets | DKK 4,7M | -6% |
| Equity | DKK 1,1M | -21% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 604 | 1.305 | 1.697 | 1.112 | 1.629 | 967 | 1.418 | 1.615 | 1.258 | 1.532 | 1.803 | 1.067 |
| Staff expenses | -572 | -542 | -548 | -953 | -953 | -766 | -960 | -1.648 | -1.066 | -1.042 | -1.496 | -1.609 | -1.103 |
| EBITDA | 104 | 62 | 748 | 745 | 51 | 863 | 7 | -231 | 550 | 216 | 36 | 194 | -36 |
| Depreciation & amort. | -16 | -11 | -0 | -24 | -43 | -96 | -89 | -98 | -136 | -104 | -93 | -93 | -106 |
| EBIT | 88 | 51 | 748 | 721 | 7 | 767 | -82 | -329 | 413 | 113 | -57 | 101 | -142 |
| Net financials | -26 | -23 | -19 | -5 | 10 | 27 | 4 | 130 | -122 | -81 | -98 | 153 | -189 |
| Profit before tax | 62 | 28 | 730 | 716 | 17 | 794 | -78 | -198 | 291 | 32 | -154 | 254 | -305 |
| Tax | -4 | -3 | 90 | 157 | -1 | 171 | -10 | -73 | 65 | 17 | -32 | 58 | -9 |
| Net profit | 66 | 32 | 640 | 559 | 18 | 623 | -68 | -125 | 226 | 15 | -122 | 196 | -296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 871 | 480 | 1.340 | 2.547 | 1.805 | 2.617 | 2.456 | 4.818 | 5.119 | 5.035 | 5.083 | 5.038 | 4.720 |
| Equity | -5 | 26 | 666 | 1.125 | 644 | 1.266 | 1.198 | 1.073 | 1.299 | 1.315 | 1.192 | 1.388 | 1.092 |
| Long-term debt | 0 | 0 | 0 | 25 | 94 | 179 | 179 | 3.800 | 4.744 | 2.280 | 2.151 | 2.188 | 2.085 |
| Short-term debt | 876 | 453 | 674 | 1.409 | 1.114 | 1.260 | 1.168 | 1.845 | 1.448 | 1.441 | 1.740 | 1.437 | 1.526 |
| Total debt | 876 | 453 | 674 | 1.421 | 1.208 | 1.440 | 1.347 | 5.645 | 6.192 | 3.721 | 3.890 | 3.625 | 3.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET J.L.A. ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lyngsø Andersen | Management | 0 companies |