| Revenue | DKK 9K | -130% |
| EBITDA | DKK 9K | +130% |
| Net profit | DKK 79K | +648% |
| Total assets | DKK 7,8M | -7% |
| Equity | DKK 6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | — | 75 | -561 | -3 | 9 | 4 | 13 | 22 | 21 | 36 | -28 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | 193 | 75 | -561 | -3 | 9 | 4 | 13 | 22 | 21 | 36 | -28 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | 193 | 75 | -561 | -3 | 9 | 4 | 13 | 22 | 21 | 36 | -28 | 9 |
| Net financials | 220 | 466 | 179 | 99 | -554 | -204 | 193 | 97 | 1.038 | 742 | 54 | 168 | 41 | 105 |
| Profit before tax | 211 | 460 | 170 | 75 | -562 | -207 | 202 | 100 | 1.051 | 764 | 75 | 205 | 13 | 114 |
| Tax | -9 | -2 | -12 | -6 | -5 | 3 | -6 | 1 | 15 | 9 | 5 | -0 | 27 | 35 |
| Net profit | 220 | 461 | 182 | 81 | -557 | -210 | 208 | 99 | 1.036 | 755 | 70 | 205 | -14 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.190 | 2.726 | 2.738 | 3.348 | 3.653 | 4.712 | 5.574 | 6.289 | 10.485 | 10.138 | 9.152 | 8.264 | 8.384 | 7.817 |
| Equity | 1.184 | 1.646 | 1.552 | 1.633 | 1.076 | 1.303 | 1.511 | 1.961 | 3.252 | 4.006 | 5.771 | 5.976 | 5.962 | 6.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.006 | 1.080 | 1.186 | 1.212 | 1.280 | 1.417 | 1.583 | 1.521 | 4.698 | 3.680 | 3.380 | 2.287 | 2.421 | 1.776 |
| Total debt | 1.006 | 1.080 | 1.186 | 1.212 | 1.280 | 1.417 | 1.583 | 1.521 | 4.698 | 3.853 | 3.380 | 2.287 | 2.421 | 1.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Deputy | Deputy | 2008 | — | — |
CL Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2022 | |
| Individual | 33.3% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 0.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Dorte Klinkby | Deputy | 0 companies |
| Carsten Lau Kjærgård | Founder | 0 companies |
| Arne With Mathiesen | Deputy Chairman | 0 companies |
| Thomas Pedersen | Board of Directors | 0 companies |
| Aage Toft Christensen | Board of Directors | 0 companies |
| Tim Leckl | Board of Directors | 0 companies |
| Peter Blente Knudsen | Board of Directors | 0 companies |
| Jens Pihl Østergaard | Board of Directors | 0 companies |
| Jakob Gudbrand | Board of Directors | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |
| Lars Erik von Steensen-Bach | Deputy Chairman | 0 companies |