| Revenue | DKK -1,6M | — |
| EBITDA | DKK -1,6M | — |
| Net profit | DKK 2,2M | +4997% |
| Total assets | DKK 6,6M | +86% |
| Equity | DKK 5,7M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.302 | -332 | -130 | -19 | -5 | 0 | 0 | 18.650 | 0 | 0 | 0 | 0 | 0 | -1.609 |
| Staff expenses | -438 | -291 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.739 | -622 | -180 | -19 | -5 | -24 | 0 | -18.650 | 0 | 0 | 0 | 0 | 0 | -1.609 |
| Depreciation & amort. | -108 | -126 | -0 | -0 | -502 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.847 | -748 | -180 | -19 | -507 | -24 | 0 | -18.650 | 0 | 0 | 0 | 0 | 0 | -1.609 |
| Net financials | -534 | -1.653 | -398 | 0 | -1.127 | 0 | 0 | -436 | 0 | 0 | 0 | 0 | -45 | 174 |
| Profit before tax | -2.381 | -2.401 | -577 | -19 | -1.634 | -24 | 0 | -19.086 | 0 | 0 | 0 | 0 | -45 | -1.435 |
| Tax | -0 | -0 | -0 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.619 |
| Net profit | -2.381 | -2.401 | -577 | -46 | -1.634 | -24 | 0 | -19.086 | 0 | 0 | 0 | 0 | -45 | 2.184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.249 | 5.844 | 5.387 | 5.244 | 3.616 | 3.616 | 3.616 | 3.592 | 3.592 | 3.592 | 3.592 | 3.552 | 3.552 | 6.597 |
| Equity | 8.229 | 5.828 | 5.251 | 5.205 | 3.571 | 3.571 | 3.571 | 3.552 | 3.552 | 3.552 | 3.552 | 3.552 | 3.508 | 5.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 17 | 136 | 39 | 44 | 44 | 44 | 40 | 40 | 40 | 40 | 0 | 45 | 905 |
| Total debt | 20 | 17 | 136 | 39 | 44 | 44 | 44 | 40 | 40 | 40 | 40 | 0 | 45 | 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Irena Soumpasi | Chief Executive Officer | 0 companies |